Home > Income Statement > MAITHAN ALLOYS

MAITHAN ALLOYS
Income Statement

MAITHAN ALLOYS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for MAITHAN ALLOYS
Please provide your vote to see the results

MAITHAN ALLOYS Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹2,992 Cr₹1,620 Cr₹1,831 Cr₹1,988 Cr₹189,100 Cr
     Sales ₹2,916 Cr₹1,577 Cr₹1,727 Cr₹1,881 Cr₹180,111 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -₹1.17 Cr₹1.59 Cr--
     Other Operational Income ₹77 Cr₹42 Cr₹102 Cr₹107 Cr₹8,989 Cr
Less: Excise Duty ----₹1,203 Cr
Net Sales ₹2,992 Cr₹1,620 Cr₹1,831 Cr₹1,988 Cr₹187,896 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-60 Cr₹-2.53 Cr₹8.85 Cr₹4.03 Cr₹-25 Cr
Raw Material Consumed ₹1,211 Cr₹843 Cr₹1,058 Cr₹1,122 Cr₹96,673 Cr
     Opening Raw Materials ₹221 Cr₹158 Cr₹121 Cr₹143 Cr₹5,869 Cr
     Purchases Raw Materials ₹1,176 Cr₹783 Cr₹958 Cr₹935 Cr₹88,751 Cr
     Closing Raw Materials ₹388 Cr₹221 Cr₹158 Cr₹121 Cr₹14,313 Cr
     Other Direct Purchases / Brought in cost ₹202 Cr₹123 Cr₹136 Cr₹166 Cr₹16,366 Cr
     Other raw material cost -----
Power & Fuel Cost ₹375 Cr₹332 Cr₹361 Cr₹373 Cr₹36,655 Cr
     Electricity & Power ₹375 Cr₹332 Cr₹361 Cr₹373 Cr₹36,655 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹33 Cr₹26 Cr₹27 Cr₹27 Cr₹2,590 Cr
     Salaries, Wages & Bonus ₹32 Cr₹25 Cr₹26 Cr₹26 Cr₹2,433 Cr
     Contributions to EPF & Pension Funds ₹1.00 Cr₹0.90 Cr₹1.01 Cr₹0.96 Cr₹108 Cr
     Workmen and Staff Welfare Expenses ₹0.39 Cr₹0.34 Cr₹0.61 Cr₹0.63 Cr₹48 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹42 Cr₹31 Cr₹36 Cr₹37 Cr₹3,184 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹12 Cr₹8.40 Cr₹14 Cr₹11 Cr₹1,435 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹30 Cr₹23 Cr₹22 Cr₹25 Cr₹1,749 Cr
General and Administration Expenses ₹73 Cr₹31 Cr₹36 Cr₹31 Cr₹4,262 Cr
     Rent , Rates & Taxes ₹7.62 Cr₹1.42 Cr₹8.59 Cr₹0.73 Cr₹573 Cr
     Insurance ₹0.97 Cr₹1.14 Cr₹0.77 Cr₹0.66 Cr₹63 Cr
     Printing and stationery -----
     Professional and legal fees ₹1.43 Cr₹1.13 Cr₹1.33 Cr₹1.82 Cr₹290 Cr
     Traveling and conveyance -----
     Other Administration ₹63 Cr₹27 Cr₹25 Cr₹28 Cr₹3,336 Cr
Selling and Distribution Expenses ₹228 Cr₹51 Cr₹54 Cr₹56 Cr₹5,325 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹9.58 Cr₹43 Cr₹42 Cr₹42 Cr₹901 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹219 Cr₹7.51 Cr₹12 Cr₹14 Cr₹4,424 Cr
Miscellaneous Expenses ₹19 Cr₹14 Cr₹15 Cr₹13 Cr₹1,011 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ₹4.68 Cr₹0.11 Cr-₹0.10 Cr-
     Losson foreign exchange fluctuations -₹1.41 Cr---
     Losson sale of non-trade current investments ----₹127 Cr
     Other Miscellaneous Expenses ₹15 Cr₹13 Cr₹15 Cr₹13 Cr₹884 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,922 Cr₹1,325 Cr₹1,596 Cr₹1,663 Cr₹149,675 Cr
Operating Profit (Excl OI) ₹1,071 Cr₹294 Cr₹235 Cr₹325 Cr₹38,222 Cr
Other Income ₹32 Cr₹24 Cr₹66 Cr₹26 Cr₹1,704 Cr
     Interest Received ₹1.73 Cr₹8.58 Cr₹5.11 Cr₹4.53 Cr₹290 Cr
     Dividend Received ₹0.51 Cr₹0.20 Cr₹14 Cr₹13 Cr₹1,349 Cr
     Profit on sale of Fixed Assets --₹0.01 Cr-₹3.72 Cr
     Profits on sale of Investments -₹15 Cr₹46 Cr₹4.04 Cr-
     Provision Written Back ---₹2.82 Cr-
     Foreign Exchange Gains ₹9.19 Cr----
     Others ₹21 Cr₹0.44 Cr₹0.91 Cr₹1.61 Cr₹61 Cr
Operating Profit ₹1,103 Cr₹318 Cr₹301 Cr₹351 Cr₹39,925 Cr
Interest ₹3.44 Cr₹3.19 Cr₹5.89 Cr₹8.22 Cr₹782 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -₹0.84 Cr₹3.35 Cr₹5.56 Cr₹370 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹2.30 Cr₹1.99 Cr₹2.18 Cr₹2.31 Cr₹377 Cr
     Other Interest ₹1.14 Cr₹0.36 Cr₹0.36 Cr₹0.35 Cr₹36 Cr
PBDT ₹1,099 Cr₹315 Cr₹295 Cr₹343 Cr₹39,143 Cr
Depreciation ₹17 Cr₹16 Cr₹16 Cr₹16 Cr₹1,544 Cr
Profit Before Taxation & Exceptional Items ₹1,082 Cr₹299 Cr₹279 Cr₹327 Cr₹37,599 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹1,082 Cr₹299 Cr₹279 Cr₹327 Cr₹37,599 Cr
Provision for Tax ₹264 Cr₹69 Cr₹57 Cr₹72 Cr₹8,418 Cr
     Current Income Tax ₹269 Cr₹68 Cr₹55 Cr₹68 Cr₹8,531 Cr
     Deferred Tax ₹-5.14 Cr₹1.58 Cr₹1.81 Cr₹3.39 Cr₹-113 Cr
     Other taxes ---₹0.04 Cr₹0.32 Cr
Profit After Tax ₹818 Cr₹230 Cr₹222 Cr₹255 Cr₹29,180 Cr
Extra items -----
Minority Interest ₹0.02 Cr₹0.81 Cr₹0.01 Cr-₹1.21 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹818 Cr₹231 Cr₹222 Cr₹255 Cr₹29,181 Cr
Adjustments to PAT -----
Profit Balance B/F ₹1,460 Cr₹1,228 Cr₹1,049 Cr₹804 Cr₹52,077 Cr
Appropriations ₹2,278 Cr₹1,459 Cr₹1,271 Cr₹1,059 Cr₹81,259 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax --₹3.59 Cr--
     Other Appropriation ₹17 Cr₹-0.33 Cr₹21 Cr₹11 Cr₹865 Cr
Equity Dividend % ₹60.00₹60.00₹60.00₹60.00₹30.00
Earnings Per Share ₹281.02₹79.30₹76.27₹87.67₹100.24
Adjusted EPS ₹281.02₹79.30₹76.27₹87.67₹100.24

Compare Income Statement of peers of MAITHAN ALLOYS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MAITHAN ALLOYS ₹3,570.7 Cr 6.8% 22.5% 45.1% Stock Analytics
INDIAN METALS & FERRO ALLOYS ₹3,890.6 Cr 6.1% 17.4% 167.2% Stock Analytics
SHYAM CENTURY FERROUS ₹422.4 Cr 2.4% 8.9% 9.9% Stock Analytics
NAGPUR POWER & INDUSTRIES ₹177.9 Cr -5.3% 35.8% 98.1% Stock Analytics
FACOR ALLOYS ₹154.7 Cr -0.9% 3.4% 10.9% Stock Analytics
INDSIL HYDRO POWER AND MANGANESE ₹138.5 Cr -3.8% 13.1% 26.2% Stock Analytics


MAITHAN ALLOYS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MAITHAN ALLOYS

6.8%

22.5%

45.1%

SENSEX

0.9%

1.5%

23.6%


You may also like the below Video Courses